【David Lin】評論
分年支付利息+還本→現金流量CF是負數 ●109/12/31 CF:-300,000*6%-100,000=-118,000 ●110/12/31 CF:-200,000*6%-100,000=-112,000 ●111/12/31 CF:-100,000*6%-100,000=-106,000將各年CF折現至折至109/1/1: →118,000*p(1,4%)+112,000*p(2,4%)+106,000*p(3,4%)=311,246分批將債券面額分割為各次還本日期=到期日 ●109/12/31:100,000*6%*P(1,4%)+100,000*p(1,4%)=101,923 ●110/12/31:100,000*6%*P(2,4%)+100,000*p(2,4%)=103,772 ●111/12/31:100,000*6%*P(3,4%)+100,000*p(3,4%)=105,551 合計:311,246